| 1929 Speech & Debate Society | 11:07 AM | |||||
| Budget Status Report | 07/16/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1929 Speech & Debate Society | ||||||
| Fund allocation | 8,500.00 | |||||
| Rollover | 508.00 | |||||
| 1929 Speech & Debate Society - Other | 5,407.01 | |||||
| Total 1929 Speech & Debate Society | 14,415.01 | |||||
| 1984 ASBCC Reserve | ||||||
| Fund allocation | 4,194.00 | |||||
| Total 1984 ASBCC Reserve | 4,194.00 | |||||
| Total Revenue | 18,609.01 | |||||
| Total Income | 18,609.01 | |||||
| Expense | ||||||
| A.SALARIES & WAGES | ||||||
| AM. Students | 1,350.00 | |||||
| Total A.SALARIES & WAGES | 1,350.00 | |||||
| B. Employee Benefits | 27.37 | |||||
| E. GOODS AND SERVICES | ||||||
| EA. Supplies & Materials | ||||||
| 89. Supplies and Materials Misc | 503.94 | |||||
| Total EA. Supplies & Materials | 503.94 | |||||
| EF. PRINTING & REPRODUCTION | ||||||
| 40. On-Campus Quick Copy | 14.00 | |||||
| Total EF. PRINTING & REPRODUCTION | 14.00 | |||||
| EG. Professional Development | ||||||
| 89. Students | 4,224.00 | |||||
| Total EG. Professional Development | 4,224.00 | |||||
| ER. Purchased Services | ||||||
| 89. Purchased Services Misc. | 150.00 | |||||
| Total ER. Purchased Services | 150.00 | |||||
| EZ. Other | ||||||
| 51. Licensing - not computers | 10.00 | |||||
| Total EZ. Other | 10.00 | |||||
| Total E. GOODS AND SERVICES | 4,901.94 | |||||
| G. TRAVEL | ||||||
| GA. Instate Subsistance/Lodging | 1,616.64 | |||||
| GD. Other Transportation/Travel | 2,876.05 | |||||
| GF. Out-of-State Subsist/Lodgin | 4,022.24 | |||||
| Total G. TRAVEL | 8,514.93 | |||||
| NZ. Client Services | ||||||
| 90. Food/Catering for Students | 2,692.89 | |||||
| NZ. Client Services - Other | 966.58 | |||||
| Total NZ. Client Services | 3,659.47 | |||||
| Total Expense | 18,453.71 | |||||
| Net Ordinary Income | 155.30 | |||||
| Net Income | 155.30 | |||||