| 1933 Reading/Writing Lab | 11:20 AM | |||||
| Budget Status Report | 07/16/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1933 Reading/Writing Lab | ||||||
| Fund allocation | 36,192.00 | |||||
| Rollover | 1.00 | |||||
| Total 1933 Reading/Writing Lab | 36,193.00 | |||||
| Total Revenue | 36,193.00 | |||||
| Total Income | 36,193.00 | |||||
| Expense | ||||||
| A.SALARIES & WAGES | ||||||
| AM. Students | 22,199.32 | |||||
| AZ. Exempt Temporary Part-Time | 12,120.99 | |||||
| Total A.SALARIES & WAGES | 34,320.31 | |||||
| B. Employee Benefits | 1,687.84 | |||||
| Total Expense | 36,008.15 | |||||
| Net Ordinary Income | 184.85 | |||||
| Net Income | 184.85 | |||||