| 1919 El Centro Latino | 10:57 AM | |||||
| Budget Status Report | 07/23/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1919 El Centro Latino | ||||||
| Fund allocation | 6,000.00 | |||||
| Rollover | 850.00 | |||||
| Total 1919 El Centro Latino | 6,850.00 | |||||
| Total Revenue | 6,850.00 | |||||
| Total Income | 6,850.00 | |||||
| Expense | ||||||
| A.SALARIES & WAGES | ||||||
| AM. Students | 1,976.04 | |||||
| Total A.SALARIES & WAGES | 1,976.04 | |||||
| B. Employee Benefits | 32.31 | |||||
| E. GOODS AND SERVICES | ||||||
| EA. Supplies & Materials | ||||||
| 89. Supplies and Materials Misc | 1,485.81 | |||||
| Total EA. Supplies & Materials | 1,485.81 | |||||
| EF. PRINTING & REPRODUCTION | ||||||
| 40. On-Campus Quick Copy | 20.50 | |||||
| 43. On-Campus Printing | 53.00 | |||||
| 89. Printing Misc. | 23.68 | |||||
| Total EF. PRINTING & REPRODUCTION | 97.18 | |||||
| Total E. GOODS AND SERVICES | 1,582.99 | |||||
| NZ. Client Services | ||||||
| 90. Food/Catering for Students | 747.31 | |||||
| NZ. Client Services - Other | 77.00 | |||||
| Total NZ. Client Services | 824.31 | |||||
| Total Expense | 4,415.65 | |||||
| Net Ordinary Income | 2,434.35 | |||||
| Net Income | 2,434.35 | |||||