| 1989 Cheer Club | 11:57 AM | |||||
| Budget Status Report | 07/18/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1989 Cheer Club | ||||||
| Fund allocation | 6,000.00 | |||||
| Rollover | 5,547.00 | |||||
| 1989 Cheer Club - Other | 2,725.81 | |||||
| Total 1989 Cheer Club | 14,272.81 | |||||
| Total Revenue | 14,272.81 | |||||
| Total Income | 14,272.81 | |||||
| Expense | ||||||
| E. GOODS AND SERVICES | ||||||
| EA. Supplies & Materials | ||||||
| 89. Supplies and Materials Misc | 8,379.73 | |||||
| Total EA. Supplies & Materials | 8,379.73 | |||||
| EF. PRINTING & REPRODUCTION | ||||||
| 40. On-Campus Quick Copy | 13.48 | |||||
| Total EF. PRINTING & REPRODUCTION | 13.48 | |||||
| Total E. GOODS AND SERVICES | 8,393.21 | |||||
| G. TRAVEL | ||||||
| GA. Instate Subsistance/Lodging | 1,374.00 | |||||
| GD. Other Transportation/Travel | 1,491.58 | |||||
| GF. Out-of-State Subsist/Lodgin | 1,294.68 | |||||
| Total G. TRAVEL | 4,160.26 | |||||
| NZ. Client Services | ||||||
| 90. Food/Catering for Students | 39.14 | |||||
| Total NZ. Client Services | 39.14 | |||||
| Total Expense | 12,592.61 | |||||
| Net Ordinary Income | 1,680.20 | |||||
| Net Income | 1,680.20 | |||||