| 1947 Access Ctr-Women's Ctr | 11:38 AM | |||||
| Budget Status Report | 07/16/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1947 Access Ctr-Women's Ctr | ||||||
| Fund allocation | 45,000.00 | |||||
| Rollover | 2,899.00 | |||||
| Total 1947 Access Ctr-Women's Ctr | 47,899.00 | |||||
| Total Revenue | 47,899.00 | |||||
| Total Income | 47,899.00 | |||||
| Expense | ||||||
| A.SALARIES & WAGES | ||||||
| AM. Students | 14,761.96 | |||||
| AZ. Exempt Temporary Part-Time | 22,826.00 | |||||
| Total A.SALARIES & WAGES | 37,587.96 | |||||
| B. Employee Benefits | 2,753.16 | |||||
| NZ. Client Services | 5,025.00 | |||||
| Total Expense | 45,366.12 | |||||
| Net Ordinary Income | 2,532.88 | |||||
| Net Income | 2,532.88 | |||||