| 1901 ASG Legislative Committee | 1:32 PM | |||||
| Budget Status Report | 07/18/2012 | |||||
| July 01, 2011 - Jun 30, 2012 | Accrual Basis | |||||
| Jul '11 - Jun 12 | ||||||
| Ordinary Income/Expense | ||||||
| Income | ||||||
| Revenue | ||||||
| 1901 ASG Legislative Committee | ||||||
| Fund allocation | 35,143.00 | |||||
| 1901 ASG Legislative Committee - Other | 12,047.00 | |||||
| Total 1901 ASG Legislative Committee | 47,190.00 | |||||
| Total Revenue | 47,190.00 | |||||
| Total Income | 47,190.00 | |||||
| Expense | ||||||
| A.SALARIES & WAGES | ||||||
| AM. Students | 3,144.00 | |||||
| AZ. Exempt Temporary Part-Time | 7,063.50 | |||||
| Total A.SALARIES & WAGES | 10,207.50 | |||||
| B. Employee Benefits | 715.16 | |||||
| E. GOODS AND SERVICES | ||||||
| EA. Supplies & Materials | ||||||
| 89. Supplies and Materials Misc | 239.11 | |||||
| Total EA. Supplies & Materials | 239.11 | |||||
| EC. Utilities | ||||||
| 89. Utilities Misc | 488.37 | |||||
| Total EC. Utilities | 488.37 | |||||
| ED. Rentals & Leases | ||||||
| 20. Equipment Rentals | 541.00 | |||||
| 89. Rentals & Leases Misc | 66.02 | |||||
| Total ED. Rentals & Leases | 607.02 | |||||
| EF. PRINTING & REPRODUCTION | ||||||
| 40. On-Campus Quick Copy | 302.30 | |||||
| 43. On-Campus Printing | 105.00 | |||||
| 89. Printing Misc. | 35.14 | |||||
| Total EF. PRINTING & REPRODUCTION | 442.44 | |||||
| EG. Professional Development | ||||||
| 89. Students | 955.00 | |||||
| Total EG. Professional Development | 955.00 | |||||
| Total E. GOODS AND SERVICES | 2,731.94 | |||||
| G. TRAVEL | ||||||
| GA. Instate Subsistance/Lodging | 2,274.00 | |||||
| GC. Private Auto Mileage | 214.20 | |||||
| GD. Other Transportation/Travel | 2,681.79 | |||||
| Total G. TRAVEL | 5,169.99 | |||||
| NZ. Client Services | ||||||
| 90. Food/Catering for Students | 1,791.21 | |||||
| Total NZ. Client Services | 1,791.21 | |||||
| Total Expense | 20,615.80 | |||||
| Net Ordinary Income | 26,574.20 | |||||
| Net Income | 26,574.20 | |||||